Super 23 Bed Pro HMO

Fitzwilliam St, Cambridge CB1

REF 4553

  • INVESTMENT

    £785,000

  • GROSS YIELD

    34.75%

  • ANNUAL RENT

    £272,784

AgentHMO default property
Sold
  • INVESTMENT

    £785,000

  • GROSS YIELD

    34.75%

  • ANNUAL RENT

    £272,784

  • REF

    4553

DESCRIPTION

increadible NCI propert

Back to menu

Features

  • Fully Refurbished
  • Great Location
  • Strong Rental Demand
  • Capital Growth Potential
  • Good Transport Links
  • Wireless Broadband
Back to menu

FINANCIALS

  • Investment £785,000
  • Gross Annual Rent £272,784
  • Gross Monthly Rent £22,732
  • Gross Yield 34.75%
  • Net Monthly Rent £18,643
  • Net Yield 28.5%
  • Min 25% Deposit Requirement £196,250
  • Monthly Mortgage Payment* £2,453
  • Monthly Cashflow £12,305

*Based on 75% LTV 2.5% APR. Note. Always speak to a qualified HMO mortgage broker for an accurate quote. These rates are an example of the potential % APR rates only. Visit theHMOmortgagebroker.co.uk to find out the latest HMO mortgage rates.

Back to menu

Fees

  • Buyers Fee £0

The fee charged to the buyer in addition to the purchase price.

  • Reservation Deposit --

The deposit amount to secure the HMO opportunity. This is fully refundable in accordance with the terms & conditions (see FAQs) and is deducted from the purchasre price upon completion. In the case of this property, the reservation deposit is -- then the balance due on completion is £785,000.

Back to menu

Property

  • Property Type Bungalow
  • Double Glazing None
  • Sub Type Mid-Terrace
  • Garage None
  • Tenure Share of Freehold
  • Garden Front
  • Construction Brick & Tile
  • Parking Off-Road
  • Condition Excellent
  • No Parking Spaces 3
  • Heating Electric
  • EPC Rating 40E
  • Size 1154 ft²
  • Listed Building Yes
  • Single 5
  • Kitchens 18
  • Single Ensuite 4
  • Kitchenettes 27
  • Double 13
  • Reception Rooms 31
  • Double Ensuite 11
  • Ensuite Bathrooms 49
  • Studio 2
  • Shared Bathrooms 48
  • 1 Bed Flat 51
  • Seperate WCs 45
  • 2 Bed Flat 53
  • Property Type Bungalow
  • Double Glazing None
  • Sub Type Mid-Terrace
  • Garage None
  • Tenure Share of Freehold
  • Garden Front
  • Construction Brick & Tile
  • Parking Off-Road
  • Condition Excellent
  • No Parking Spaces 3
  • Heating Electric
  • EPC Rating 40E
  • Size 1154 ft²
  • Listed Building Yes
  • Single 5
  • Kitchens 18
  • Single Ensuite 4
  • Kitchenettes 27
  • Double 13
  • Reception Rooms 31
  • Double Ensuite 11
  • Ensuite Bathrooms 49
  • Studio 2
  • Shared Bathrooms 48
  • 1 Bed Flat 51
  • Seperate WCs 45
  • 2 Bed Flat 53
Back to menu

Photos

Back to menu

VIRTUAL TOUR

Use the most immersive way to experience a property online. Take a virtual tour.

Use the most immersive way to experience a property online. Take a virtual tour.

Back to menu

Rental

  • Tenant Type
  • Professional
  • 12 Month Occupancy
  • 34
  • Occupancy
  • Fully Let
  • Tenancy Type
  • Joint Tenancy (AST)
  • No. of Tenants
  • 115
  • Tenant Type
  • Professional
  • Occupancy
  • Fully Let
  • 12 Month Occupancy
  • 34
  • Tenancy Type
  • Joint Tenancy (AST)
  • No. of Tenants
  • 115
  • Unit 1
  • £123
  • Let
  • Single Room / Ensuite
  • Unit 2
  • £345
  • Vacant
  • Single Room
  • Unit 3
  • £456
  • Let
  • Double Room / Ensuite
  • Unit 4
  • £567
  • Vacant
  • Double Room
  • Unit 5
  • £678
  • Let
  • Studio
  • Unit 6
  • £789
  • Vacant
  • 1 Bed Flat
  • Unit 7
  • £890
  • Vacant
  • 2 Bed Flat
  • Unit 8
  • £987
  • Vacant
  • 3 Bed Flat
  • Unit 9
  • £87
  • Let
  • Single Room
  • Unit 10
  • £765
  • Let
  • HMO Property
  • Unit 11
  • £654
  • Vacant
  • Single Room / Ensuite
  • Unit 12
  • £543
  • Let
  • Single Room
  • Unit 13
  • £432
  • Let
  • Double Room / Ensuite
  • Unit 14
  • £321
  • Let
  • Double Room
  • Unit 15
  • £687
  • Let
  • Studio
  • Unit 16
  • £4576
  • Let
  • 1 Bed Flat
  • Unit 17
  • £354
  • Vacant
  • 2 Bed Flat
  • Unit 18
  • £654
  • Double Room / Ensuite
  • Unit 19
  • £466
  • Double Room
  • Unit 20
  • £786
  • Single Room / Ensuite
  • Unit 21
  • £476
  • Single Room
  • Unit 22
  • £756
  • Let
  • Double Room
  • Unit 23
  • £474
  • Vacant
  • Double Room / Ensuite
  • Unit 24
  • £363
  • Vacant
  • Studio
  • Unit 25
  • £252
  • 1 Bed Flat
  • Unit 26
  • £141
  • Vacant
  • 2 Bed Flat
  • Unit 27
  • £226
  • Vacant
  • Parking
  • Unit 28
  • £222
  • Vacant
  • 2 Bed Flat
  • Unit 29
  • £333
  • Garage
  • Unit 30
  • £444
  • Vacant
  • 2 Bed Flat
  • Total £18847
Back to menu

Costs

  • Gas £123
  • Water £234
  • Wifi £456
  • Electric £345
  • Cleaner £567
  • TV Licence £678
  • Insurance £897
  • Council Tax £789
  • Gas £123
  • Water £234
  • Wifi £456
  • Electric £345
  • Cleaner £567
  • TV Licence £678
  • Insurance £897
  • Council Tax £789
  • Total £4,089
Back to menu

LICENSING

  • HMO License Required Yes
  • HMO License Expiry 2024-08-28
  • HMO License in Place Yes
  • No of Persons 34
  • HMO Licensing Cost £2345
  • Units of Accomodation 23
  • Licensing Authority Cambridge City Council
  • Planning Use Class C4
  • HMO License Required Yes
  • HMO License Expiry 2024-08-28
  • HMO License in Place Yes
  • No of Persons 34
  • HMO Licensing Cost £2345
  • Units of Accomodation 23
  • Licensing Authority Cambridge City Council
  • Planning Use Class C4
Back to menu

Management

  • Type Self Managed
  • Management Rate 10%
  • Monthly Management £1,516

Back to menu

FLOOR PLAN

Back to menu

LOCATION

Saint Eligius Place, Cambridge, CB2 1QQ, United Kingdom

Back to menu

BROCHURE

Download the investment brochure
Back to menu
This property is now Sold. For more like it you can leave your details and we will be in touch to discuss.
REQUEST FULL DETAILS