Super 12 Bed Pro HMO

North Road, Merton, London SW19

REF 4572

  • INVESTMENT

    £2,500,000

  • GROSS YIELD

    6.93%

  • ANNUAL RENT

    £173,340

AgentHMO default property
For Sale
  • INVESTMENT

    £2,500,000

  • GROSS YIELD

    6.93%

  • ANNUAL RENT

    £173,340

  • REF

    4572

DESCRIPTION

This substantial detached HMO property at North Road, Merton, London, SW19, represents a high-yield investment opportunity, generating a gross rental income of £14,445 per month, equating to a 6.93% gross yield. With 12 fully tenanted en-suite double rooms, it delivers a stable monthly net income of £10,839 after operating costs and management fees. The property is managed by a local agent at a 14% fee, ensuring consistent tenant management with zero disruption. The property holds a mandatory HMO license for 12 units, valid until 2028, making it an excellent long-term investment.

This four-storey detached house is a freehold property built with brick and tile construction, and is presented in excellent condition. It features 12 double en-suite bedrooms and shared communal areas, including a modern kitchen and a reception room. The property is equipped with full gas central heating, double glazing, and wifi-enabled heating controls. Outside, there are front and rear gardens, as well as off-road parking for three vehicles. The property meets all HMO licensing standards, including a compliant fire alarm system, making it a fully operational and compliant professional HMO.

Located in the popular area of Merton, SW19, this property benefits from strong transport links and a thriving local community. With easy access to central London and excellent amenities, the area is highly sought after by professional tenants. Merton offers a mix of residential charm and urban convenience, ensuring steady rental demand and significant potential for capital growth.

Back to menu

Features

  • Fully Tenanted
  • Fully Refurbished
  • Great Location
  • Strong Rental Demand
  • Capital Growth Potential
  • Good Transport Links
  • Fully Managed
  • Wifi Enabled Heating
  • Wireless Broadband
  • Shared Kitchen Dining Area
  • HMO Compliant Fire Alarm
Back to menu

FINANCIALS

  • Investment £2,500,000
  • Gross Annual Rent £173,340
  • Gross Monthly Rent £14,445
  • Gross Yield 6.93%
  • Net Monthly Rent £12,862
  • Net Yield 6.17%
  • Min 25% Deposit Requirement
  • Monthly Mortgage Payment*
  • Monthly Cashflow

*Based on 75% LTV 2.5% APR. Note. Always speak to a qualified HMO mortgage broker for an accurate quote. These rates are an example of the potential % APR rates only. Visit theHMOmortgagebroker.co.uk to find out the latest HMO mortgage rates.

Back to menu

Fees

  • Buyers Fee £0

The fee charged to the buyer in addition to the purchase price.

  • Reservation Deposit --

The deposit amount to secure the HMO opportunity. This is fully refundable in accordance with the terms & conditions (see FAQs) and is deducted from the purchasre price upon completion. In the case of this property, the reservation deposit is -- then the balance due on completion is £2,500,000.

Back to menu

Property

  • Property Type House
  • Double Glazing Full
  • Sub Type Detached
  • Garage None
  • Tenure Freehold
  • Garden Front & Rear
  • Construction Brick & Tile
  • Parking Off-Road
  • Condition Excellent
  • No Parking Spaces 3
  • Heating Gas Central Heating
  • EPC Rating 61D
  • Size 2906 ft²
  • Listed Building No
  • Kitchens 1
  • Reception Rooms 1
  • Double Ensuite 12
  • Ensuite Bathrooms 12
  • Property Type House
  • Double Glazing Full
  • Sub Type Detached
  • Garage None
  • Tenure Freehold
  • Garden Front & Rear
  • Construction Brick & Tile
  • Parking Off-Road
  • Condition Excellent
  • No Parking Spaces 3
  • Heating Gas Central Heating
  • EPC Rating 61D
  • Size 2906 ft²
  • Listed Building No
  • Kitchens 1
  • Reception Rooms 1
  • Double Ensuite 12
  • Ensuite Bathrooms 12
Back to menu

Photos

Back to menu

VIRTUAL TOUR

Use the most immersive way to experience a property online. Take a virtual tour.

Use the most immersive way to experience a property online. Take a virtual tour.

Back to menu

Rental

  • Tenant Type
  • Professional
  • 12 Month Occupancy
  • 100
  • Occupancy
  • Fully Let
  • Tenancy Type
  • Multi Tenancy (AST)
  • No. of Tenants
  • 12
  • Tenant Type
  • Professional
  • Occupancy
  • Fully Let
  • 12 Month Occupancy
  • 100
  • Tenancy Type
  • Multi Tenancy (AST)
  • No. of Tenants
  • 12
  • Unit 1
  • £1200
  • Let
  • Double Room / Ensuite
  • Unit 2
  • £1200
  • Let
  • Double Room / Ensuite
  • Unit 3
  • £1250
  • Let
  • Double Room / Ensuite
  • Unit 4
  • £1150
  • Let
  • Double Room / Ensuite
  • Unit 5
  • £1200
  • Let
  • Double Room / Ensuite
  • Unit 6
  • £1200
  • Let
  • Double Room / Ensuite
  • Unit 7
  • £1200
  • Let
  • Double Room / Ensuite
  • Unit 8
  • £1195
  • Let
  • Double Room / Ensuite
  • Unit 9
  • £1180
  • Let
  • Double Room / Ensuite
  • Unit 10
  • £1220
  • Let
  • Double Room / Ensuite
  • Unit 11
  • £1250
  • Let
  • Double Room / Ensuite
  • Unit 12
  • £1200
  • Let
  • Double Room / Ensuite
  • Total £14445
Back to menu

Costs

  • Gas £400
  • Water £150
  • Wifi £53
  • Electric £400
  • Cleaner £300
  • TV Licence
  • Insurance £100
  • Council Tax £180
  • Gas £400
  • Water £150
  • Wifi £53
  • Electric £400
  • Cleaner £300
  • TV Licence
  • Insurance £100
  • Council Tax £180
  • Total £1,583
Back to menu

LICENSING

  • HMO License Required Yes
  • HMO License Expiry 2028-09-20
  • HMO License in Place Yes
  • No of Persons 14
  • HMO Licensing Cost £2000
  • Units of Accomodation 12
  • Licensing Authority Merton Council
  • Planning Use Class Sui Generis
  • HMO License Required Yes
  • HMO License Expiry 2028-09-20
  • HMO License in Place Yes
  • No of Persons 14
  • HMO Licensing Cost £2000
  • Units of Accomodation 12
  • Licensing Authority Merton Council
  • Planning Use Class Sui Generis
Back to menu

Management

  • Type Local Agent
  • Management Rate 14%
  • Monthly Management £2,022

Long established 5* local agent happy to continue with ongoing management to ensure zero disruption to tenants

Back to menu

FLOOR PLAN

Back to menu

LOCATION

North Road, London, SW19 1AQ, United Kingdom

Back to menu

BROCHURE

Download the investment brochure
Back to menu
To find out more or arrange a viewing regarding this HMO opportunity, feel free to get in touch.
REQUEST FULL DETAILS