Super X Bed Pro HMO

REF 3530

  • INVESTMENT

    £999,999

  • GROSS YIELD

    27.54%

  • ANNUAL RENT

    £275,412

AgentHMO default property
Coming Soon
  • INVESTMENT

    £999,999

  • GROSS YIELD

    27.54%

  • ANNUAL RENT

    £275,412

  • REF

    3530

DESCRIPTION

Back to menu

Features

  • Fully Tenanted
  • Fully Refurbished
  • Strong Rental Demand
  • Capital Growth Potential
  • Fully Managed
  • Wifi Enabled Heating
  • Wireless Broadband
Back to menu

FINANCIALS

  • Investment £999,999
  • Gross Annual Rent £275,412
  • Gross Monthly Rent £22,951
  • Gross Yield 27.54%
  • Net Monthly Rent £-42,658
  • Net Yield -51.19%
  • Min 25% Deposit Requirement £250,000
  • Monthly Mortgage Payment* £3,125
  • Monthly Cashflow £-49,745

*Based on 75% LTV 2.5% APR. Note. Always speak to a qualified HMO mortgage broker for an accurate quote. These rates are an example of the potential % APR rates only. Visit theHMOmortgagebroker.co.uk to find out the latest HMO mortgage rates.

Back to menu

Fees

  • Buyers Fee £0

The fee charged to the buyer in addition to the purchase price.

  • Reservation Deposit --

The deposit amount to secure the HMO opportunity. This is fully refundable in accordance with the terms & conditions (see FAQs) and is deducted from the purchasre price upon completion. In the case of this property, the reservation deposit is -- then the balance due on completion is £999,999.

Back to menu

Property

  • Property Type Flat
  • Double Glazing Full
  • Sub Type Mid-Terrace
  • Garage Single
  • Tenure Freehold
  • Garden Rear
  • Construction Stone
  • Parking On-Road
  • Condition Poor
  • No Parking Spaces 1
  • Heating Electric
  • EPC Rating 28F
  • Size 776 ft²
  • Listed Building No
  • Single 11
  • Kitchens 2
  • Single Ensuite 5
  • Kitchenettes 3
  • Double 8
  • Reception Rooms 5
  • Double Ensuite 5
  • Ensuite Bathrooms 4
  • Studio 4
  • Shared Bathrooms 1
  • 1 Bed Flat 6
  • Seperate WCs 7
  • 2 Bed Flat 5
  • Property Type Flat
  • Double Glazing Full
  • Sub Type Mid-Terrace
  • Garage Single
  • Tenure Freehold
  • Garden Rear
  • Construction Stone
  • Parking On-Road
  • Condition Poor
  • No Parking Spaces 1
  • Heating Electric
  • EPC Rating 28F
  • Size 776 ft²
  • Listed Building No
  • Single 11
  • Kitchens 2
  • Single Ensuite 5
  • Kitchenettes 3
  • Double 8
  • Reception Rooms 5
  • Double Ensuite 5
  • Ensuite Bathrooms 4
  • Studio 4
  • Shared Bathrooms 1
  • 1 Bed Flat 6
  • Seperate WCs 7
  • 2 Bed Flat 5
Back to menu

Photos

Back to menu

VIRTUAL TOUR

Use the most immersive way to experience a property online. Take a virtual tour.

Use the most immersive way to experience a property online. Take a virtual tour.

Back to menu

Rental

  • Tenant Type
  • Professional
  • 12 Month Occupancy
  • 100
  • Occupancy
  • Fully Let
  • Tenancy Type
  • Multi Tenancy (AST)
  • No. of Tenants
  • 99
  • Tenant Type
  • Professional
  • Occupancy
  • Fully Let
  • 12 Month Occupancy
  • 100
  • Tenancy Type
  • Multi Tenancy (AST)
  • No. of Tenants
  • 99
  • Unit 1
  • £333
  • Let
  • Double Room / Ensuite
  • Unit 2
  • £222
  • Vacant
  • Double Room / Ensuite
  • Unit 3
  • £333
  • Let
  • Double Room / Ensuite
  • Unit 4
  • £333
  • Let
  • Double Room / Ensuite
  • Unit 5
  • £876
  • Vacant
  • Single Room
  • Unit 6
  • £856
  • Let
  • Single Room / Ensuite
  • Unit 7
  • £878
  • Let
  • Double Room
  • Unit 8
  • £567
  • Let
  • Double Room
  • Unit 9
  • £456
  • Let
  • Double Room / Ensuite
  • Unit 10
  • £797
  • Vacant
  • 1 Bed Flat
  • Unit 11
  • £867
  • Let
  • Studio
  • Unit 12
  • £654
  • Let
  • Studio
  • Unit 13
  • £667
  • Let
  • 2 Bed Flat
  • Unit 14
  • £456
  • Let
  • HMO Property
  • Unit 15
  • £875
  • Let
  • 2 Bed Flat
  • Unit 16
  • £874
  • Vacant
  • Double Room / Ensuite
  • Unit 17
  • £744
  • Vacant
  • Double Room / Ensuite
  • Unit 18
  • £978
  • Vacant
  • Double Room / Ensuite
  • Unit 19
  • £999
  • Let
  • Double Room / Ensuite
  • Unit 20
  • £456
  • Let
  • Double Room / Ensuite
  • Unit 21
  • £865
  • Let
  • Double Room / Ensuite
  • Unit 22
  • £345
  • Let
  • Double Room / Ensuite
  • Unit 23
  • £234
  • Let
  • 1 Bed Flat
  • Unit 24
  • £432
  • Let
  • Single Room / Ensuite
  • Unit 25
  • £433
  • Let
  • Single Room
  • Unit 26
  • £456
  • Let
  • Double Room / Ensuite
  • Unit 27
  • £877
  • Let
  • Double Room / Ensuite
  • Unit 28
  • £897
  • Let
  • Double Room / Ensuite
  • Unit 29
  • £764
  • Vacant
  • Double Room / Ensuite
  • Unit 30
  • £465
  • Vacant
  • Double Room / Ensuite
  • Total £18989
Back to menu

Costs

  • Gas £7,773
  • Water £8,883
  • Wifi £9,994
  • Electric £8,882
  • Cleaner £9,992
  • TV Licence £9,995
  • Insurance £99
  • Council Tax £9,991
  • Gas £7,773
  • Water £8,883
  • Wifi £9,994
  • Electric £8,882
  • Cleaner £9,992
  • TV Licence £9,995
  • Insurance £99
  • Council Tax £9,991
  • Total £65,609
Back to menu

LICENSING

  • HMO License Required Yes
  • HMO License Expiry 2024-07-25
  • HMO License in Place Yes
  • No of Persons 35
  • HMO Licensing Cost £28282
  • Units of Accomodation 34
  • Licensing Authority Cambridge Council
  • Planning Use Class Sui Generis
  • HMO License Required Yes
  • HMO License Expiry 2024-07-25
  • HMO License in Place Yes
  • No of Persons 35
  • HMO Licensing Cost £28282
  • Units of Accomodation 34
  • Licensing Authority Cambridge Council
  • Planning Use Class Sui Generis
Back to menu

Management

  • Type Local Agent
  • Management Rate 10%
  • Monthly Management £1,322

Local agent named bob

Back to menu

FLOOR PLAN

Back to menu

LOCATION

London, NW1, United Kingdom

Back to menu

BROCHURE

Download the investment brochure
Back to menu
Coming Soon. We are currently in the process of on boarding this HMO opportunity. See Ts & Cs.
REGISTER YOUR INTEREST