Super 13 Bed Pro HMO + Development Potential

Cranes Park Avenue, Surbiton, Surrey KT5

REF 4419

  • INVESTMENT

    £1,600,000

  • GROSS YIELD

    8.11%

  • ANNUAL RENT

    £129,792

Super 13 Bed Pro HMO + Development Potential For Sale
For Sale
  • INVESTMENT

    £1,600,000

  • GROSS YIELD

    8.11%

  • ANNUAL RENT

    £129,792

  • REF

    4419

DESCRIPTION

This investment opportunity at Cranes Park Avenue in Surbiton, Surrey, offers a robust income stream as a fully tenanted HMO with 13 units, yielding an impressive gross rent of £10,816 monthly. Managed under multiple assured shorthold tenancies (ASTs) with professional occupants, the property enjoys 100% occupancy, underscoring its appeal and reliable demand in the rental market. Operating costs, including utilities, cleaning, and council tax, total approximately £2,350 monthly, and the property is self-managed with a management fee of £1,622. Net yields stand at 6.35%, translating to £6,843 net monthly income after all expenses, making this a highly attractive option for investors seeking a steady return.

This detached, brick-and-tile freehold property spans three stories and is in good condition, featuring partial double glazing and gas central heating. The property comprises 13 units, including 11 single rooms, two double rooms, a studio, and a one-bedroom flat, with shared amenities such as two communal kitchens, a spacious reception area, a laundry room, and Wi-Fi, offering a convenient and appealing setup for tenants. Externally, the property includes front and rear gardens, a double garage, and on-road parking.

Additionally, a developable strip of land at the side of the property provides the potential to construct a detached two-bedroom house, subject to planning approval. This unique development option further enhances the property’s long-term value and appeal, positioning it as an even more versatile investment opportunity. HMO licensing for the existing setup is pending with Kingston Borough Council.

Located in Surbiton, the property benefits from excellent transport links and strong local rental demand, making it especially attractive to professionals. The area’s amenities, proximity to central London, and ample green spaces make it highly desirable for tenants, ensuring strong occupancy and growth potential for years to come.

Back to menu

Features

  • Fully Tenanted
  • Great Location
  • Strong Rental Demand
  • Capital Growth Potential
  • Good Transport Links
  • Wireless Broadband
  • Shared Kitchen Dining Area
  • HMO Compliant Fire Alarm
Back to menu

FINANCIALS

  • Investment £1,600,000
  • Gross Annual Rent £129,792
  • Gross Monthly Rent £10,816
  • Gross Yield 8.11%
  • Net Monthly Rent £8,466
  • Net Yield 6.35%
  • Min 25% Deposit Requirement £400,000
  • Monthly Mortgage Payment* £5,000
  • Monthly Cashflow £3,466

*Based on 75% LTV 2.5% APR. Note. Always speak to a qualified HMO mortgage broker for an accurate quote. These rates are an example of the potential % APR rates only. Visit theHMOmortgagebroker.co.uk to find out the latest HMO mortgage rates.

Back to menu

Fees

  • Buyers Fee £0

The fee charged to the buyer in addition to the purchase price.

  • Reservation Deposit --

The deposit amount to secure the HMO opportunity. This is fully refundable in accordance with the terms & conditions (see FAQs) and is deducted from the purchasre price upon completion. In the case of this property, the reservation deposit is -- then the balance due on completion is £1,600,000.

Back to menu

Property

  • Property Type House
  • Double Glazing Part
  • Sub Type Detached
  • Garage Double
  • Tenure Freehold
  • Garden Front & Rear
  • Construction Brick & Tile
  • Parking On-Road
  • Condition Good
  • No Parking Spaces 1
  • Heating Gas Central Heating
  • EPC Rating
  • Size 4000 ft²
  • Listed Building No
  • Single 11
  • Kitchens 2
  • Double 2
  • Reception Rooms 1
  • Studio 1
  • Shared Bathrooms 3
  • 1 Bed Flat 1
  • Seperate WCs 3
  • Property Type House
  • Double Glazing Part
  • Sub Type Detached
  • Garage Double
  • Tenure Freehold
  • Garden Front & Rear
  • Construction Brick & Tile
  • Parking On-Road
  • Condition Good
  • No Parking Spaces 1
  • Heating Gas Central Heating
  • EPC Rating
  • Size 4000 ft²
  • Listed Building No
  • Single 11
  • Kitchens 2
  • Double 2
  • Reception Rooms 1
  • Studio 1
  • Shared Bathrooms 3
  • 1 Bed Flat 1
  • Seperate WCs 3
Back to menu

Photos

Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Super 13 Bed Pro HMO + Development Potential For Sale
Back to menu

VIRTUAL TOUR

Use the most immersive way to experience a property online. Take a virtual tour.

Use the most immersive way to experience a property online. Take a virtual tour.

Back to menu

Rental

  • Tenant Type
  • Professional
  • 12 Month Occupancy
  • 100
  • Occupancy
  • Fully Let
  • Tenancy Type
  • Multi Tenancy (AST)
  • No. of Tenants
  • 13
  • Tenant Type
  • Professional
  • Occupancy
  • Fully Let
  • 12 Month Occupancy
  • 100
  • Tenancy Type
  • Multi Tenancy (AST)
  • No. of Tenants
  • 13
  • Unit 1
  • £725
  • Let
  • Double Room
  • Unit 2
  • £800
  • Let
  • Double Room
  • Unit 3
  • £667
  • Let
  • Double Room
  • Unit 4
  • £790
  • Let
  • Double Room
  • Unit 5
  • £742
  • Let
  • Double Room
  • Unit 6
  • £825
  • Let
  • Double Room
  • Unit 7
  • £800
  • Let
  • Double Room
  • Unit 8
  • £850
  • Let
  • Double Room
  • Unit 9
  • £742
  • Let
  • Double Room
  • Unit 10
  • £800
  • Let
  • Double Room
  • Unit 11
  • £800
  • Let
  • Double Room
  • Unit 12
  • £1300
  • Let
  • 1 Bed Flat
  • Unit 13
  • £975
  • Let
  • Studio
  • Total £10816
Back to menu

Costs

  • Gas £850
  • Water £100
  • Wifi £200
  • Electric £300
  • Cleaner £390
  • TV Licence £13
  • Insurance £123
  • Council Tax £374
  • Gas £850
  • Water £100
  • Wifi £200
  • Electric £300
  • Cleaner £390
  • TV Licence £13
  • Insurance £123
  • Council Tax £374
  • Total £2,350
Back to menu

LICENSING

  • HMO License Required Yes
  • HMO License in Place Pending
  • No of Persons 13
  • HMO Licensing Cost £2500
  • Units of Accomodation 11
  • Licensing Authority Kingston Borough Council
  • Planning Use Class Sui Generis
  • HMO License Required Yes
  • HMO License in Place Pending
  • No of Persons 13
  • HMO Licensing Cost £2500
  • Units of Accomodation 11
  • Licensing Authority Kingston Borough Council
  • Planning Use Class Sui Generis
Back to menu

Management

  • Type Self Managed
  • Management Rate 15%
  • Monthly Management £1,622

Back to menu

FLOOR PLAN

Back to menu

LOCATION

Cranes Park Avenue, Surbiton, KT5 8BX, United Kingdom

Back to menu

BROCHURE

Download the investment brochure
Back to menu
To find out more or arrange a viewing regarding this HMO opportunity, feel free to get in touch.
REQUEST FULL DETAILS