Back to HMOs
For Sale

Excellent Location Super 11 Bed Professional HMO

Willowfield Rd, Eastbourne BN22
Asking Price
£TBC
Gross Yield
TBC%
11
11
12
Download Brochure
EO3A3341
EO3A3344
EO3A3355
EO3A3356
EO3A3381
EO3A3406
EO3A3409
EO3A3424
EO3A3431
EO3A3434
EO3A3451
EO3A3460
EO3A3470
EO3A3479
EO3A3509
1 / 15

Overview

InvestmentTBC
Gross£88.7K/9.3%
Net£67.0K/7.1%
RegionSouth East
TenantProfessional
SPV HeldYes
ManagementSelf Managed
TenancySingle Tenancy (AST)
LicenseYes
Bedrooms11
Bathrooms11
Occupants12

Description

This excellent investment opportunity is a fully licensed 11-bedroom HMO (House in Multiple Occupation) located at Willowfield Road, Eastbourne, BN22. The property is currently fully let under a company let arrangement with a single AST (Assured Shorthold Tenancy), generating a strong gross monthly rent of £7,005 and achieving an impressive annual rental income of £84,060. With a forecasted net yield of 7.54%, this property offers a robust return on investment, supported by high rental demand and guaranteed occupancy. Operating costs are approximately £719 per month, covering essentials such as gas, electricity, broadband, and cleaning services, ensuring a smooth and cost-efficient operation. The HMO license, valid until September 2027, allows for up to 12 occupants across 11 ensuite units, offering a secure and compliant investment vehicle.

Property Details This end-of-terrace property, built with brick and tile construction, spans three storeys and is in excellent condition following a recent refurbishment. Designed to meet the needs of professional tenants, the HMO offers six single ensuite rooms and five double ensuite rooms, providing comfortable and private accommodation. The communal areas are well-appointed, featuring two fully equipped kitchens that cater to the needs of all occupants. Modern amenities include full double glazing, gas central heating, and high-speed wireless broadband, enhancing the living experience. Externally, the property benefits from a rear garden and on-road parking. It is self-managed, further maximizing the net returns for investors by reducing management fees.

Location Description Situated in a highly sought-after location in Eastbourne, this property benefits from strong transport links and local amenities. Eastbourne is a thriving coastal town with a growing population and demand for rental properties, particularly in well-connected areas like Willowfield Road. The property is conveniently located near public transport l

Highlights

Transport Links
Public Transport
Wireless Broadband
Double Glazing
Gas Central Heating
Excellent Condition

Financials

MonthlyAnnual
Gross Rent£7,392£88,704
Utilities£919£11,028
Management£887£10,644
Net Rent£5,586£67,032

Mortgage

Estimate mortgage costs with a few assumptions (LTV, rate, term). Rates and LTV vary by lender.

Payment
Rate
70%
5.5%
25y
Loan
£665,000
Deposit
£285,000
Monthly Payment
£4,084
Repayment
Est. Rent / mo
£7,392

This is for illustrative purposes only. Always obtain professional & qualified advice for HMO mortgages. For more information on HMO mortgages click here.

Property

Property TypeHouse
Sub TypeEnd Of Terrace
TenureFreehold
ConstructionBrick & Tile
ConditionExcellent
HeatingGas Central Heating
Double GlazingFull
No Storeys3
GarageNone
GardenRear
ParkingOn-Road
No Parking spaces0
Listed BuildingNo
Current EPC Rating65D
Potential EPC Rating82B
Sq Ft2,120 Sq Ft

Management

HMO Management TypeSelf Managed
Monthly Management£887
Management Rate12%

Management Notes

HMO Management for incoming buyers is not mandatory, but recommended. For more information surrounding HMO Management click here.

Rentals

Tenant typeProfessional
Tenancy TypeSingle Tenancy (AST)
12 Month Occupancy100
OccupancyFully Let
No of Units11
No of Occupants12
TypeOcc.StatusAmount
1. Double Room / EnsuiteLet£672
2. Double Room / EnsuiteLet£672
3. Double Room / EnsuiteLet£672
4. Double Room / EnsuiteLet£672
5. Double Room / EnsuiteLet£672
6. Single Room / EnsuiteLet£672
7. Single Room / EnsuiteLet£672
8. Single Room / EnsuiteLet£672
9. Single Room / EnsuiteLet£672
10. Single Room / EnsuiteLet£672
11. Single Room / EnsuiteLet£672
Total£7,392

Operating Costs

Gas£150
Water£120
Wifi£66
Electric£250
Cleaner£120
TV license£13
Insurance£50
Council Tax£150
Total£919

HMO Utilities for incoming buyers is not mandatory, but recommended. For more information surrounding HMO Utilities click here.

HMO Licensing

HMO License RequiredYes
HMO License TypeMandatory
HMO License in PlaceYes
HMO License Expiry2027-09-06
HMO Licensing Cost£1000
No of Persons12
Units of Accommodation11
AuthorityEastbourne Council
Authority URLN/A
Planning Use ClassSui Generis

Licence Documents

2 willowfiedl HMO license

Sign up to view all property images

Floorplans

2 WILLOWFIELD PROPOSED - 2 EXTENSIONS - FLOOR PLANS - july 2022

Sign up to view all property images

Virtual Tour

Virtual tour will be available soon

Contact us to arrange a viewing

Map

Loading map...

Sign up to explore the interactive map

Willowfield Rd, Eastbourne BN22· BN22 8AL

Unlock Full Property Details

Sign up to access detailed financial analysis, market insights, and investment highlights for this property.

Free to join • No commitment